{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Лист1","Лист2","Лист3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":39,"n_cols":5,"rows_kept":39,"cut":false,"hidden":false,"merged":[[9,1,9,2],[6,0,6,5],[7,0,7,5],[8,0,8,5]]}
[null,null,null,"Приложение № 3"]
[null,null,null,"к пояснительной записке к"]
[null,null,null,"решению Совета народных депутатов"]
[null,null,null,"ЗАТО г.Радужный Владимирской области"]
[null,null,null,"от __________________ №___________"]
[]
["Расшифровка  расходов на оплату труда работников бюджетной сферы в разрезе "]
["бюджетных и казенных муниципальных учреждений ЗАТО г.Радужный "]
["Владимирской области на 2018 год"]
[]
["Учреждение","Вид расхода","Фонд оплаты                          труда","Взносы по обязательному сос.страхованию","Сумма,                                 тыс.руб"]
[]
["Боджетные  учреждения,          в том числе:",611,{"$f":"C14+C22","v":147370.23699999999},{"$f":"D14+D22","v":44531.130000000005},{"$f":"E14+E22","v":191901.367}]
["   -Управление образования",611,{"$f":"C15+C16+C17+C18+C19+C20","v":123841.79999999999},{"$f":"D15+D16+D17+D18+D19+D20","v":37425.550000000003},161267.35]
["МБДОУ ЦРР-д/с N 3",611,14359.89,4336.6899999999996,{"$f":"C15+D15","v":18696.579999999998}]
["МБДОУ ЦРР-д/с N 5",611,31204.66,9430.9,40635.56]
["МБДОУ ЦРР-д/с N 6",611,15482.86,4675.83,20158.690000000002]
["МБОУ СОШ N 1",611,22779.95,6897.77,29677.72]
["МБОУ СОШ N 2",611,29470.87,8900.2000000000007,38371.07]
["МБОУ ДО ЦВР \"Лад\"",611,10543.57,3184.16,13727.73]
[]
["     -МКУ \"Комитет по культуре и спорту",611,{"$f":"C23+C24+C25+C26+C27+C28+C29","v":23528.437000000002},{"$f":"D23+D24+D25+D26+D27+D28+D29","v":7105.58},{"$f":"C22+D22","v":30634.017}]
["МБУК КЦ \"Досуг\"",611,2956.49,892.86,3849.35]
["МБУК ОБ ЗАТО г.Радужный",611,1292.127,390.22,1682.347]
["МБУК \"ЦДМ\"",611,2308.77,697.25,3006.02]
["МБУК ПКиО зато гРадужный ",611,991.8,299.52,1291.32]
["МБУК \"МСДЦ\" ЗАТО г. Радужный ",611,3009.5,908.87,3918.37]
["МБУДО \"ДШИ\"",611,5575.41,1683.77,7259.18]
["МБОУДОД ДЮСШ",611,7394.34,2233.09,9627.43]
["Органы местного  самоуправления ",null,17597.37,5250.02,22847.39]
["Казенные учреждения",null,65113.94,19664.39,84778.33]
["ЗАГС",null,524.4,158.4,682.8]
["И Т О Г О",null,null,null,{"$f":"E13+E31+E32+E30","v":300209.88699999999}]
[]
[]
[]
["Руководитель",null,null,null,"О.М.Горшкова"]
[]
["Зав.бюджетным отделом",null,null,null,"Л.И.Заболотских"]

{"sheet":"Лист2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Лист3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}